Budget Justification

The PI, R. Mushotzky, will be responsible for directing the proposed research and supervising the postdoctoral position (Thomas Shimizu). Salary funds are budgeted for 0.5 months in year 1-2 to support his efforts. The Postdoctoral position will serve to conduct research under the PI’s direction he will be supported for 12 months in years 1-2. A 3% increase is added in year 2 for merit and/or cost of living increase.

Fringes

In accordance with UMD policies, fringes are actual costs including FICA, retirement plan contributions and health insurance subsidies. Based on previous and current costs, fringes have been estimated at 15% for Dr. Mushotzky, and 30% for the Post-doc.

Equipment

This project requires computing capabilities and funds are budgeted to purchase a laptop and desktop computer to manage the data collection and analysis. The estimates are based on a 13-inch Macbook Pro with Retina display, 2.4GHz Dual-core Intel Core i5, Turbo Boost up to 2.9GHz, 8GB 1600MHz DDR3L SDRAM, 128GB PCIe-based Flash Storage, Backlit Keyboard (English) & User’s Guide or similar($1500).

Travel

Travel funds are budgeted for the PI and the Postdoc to attend 1 domestic conference each per year and for the Postdoc to attend 1 foreign conference in year 2. Exact costs are unknown at this time, but the following estimates have been used budget purposes:

$500 Airfare
$640 Lodging (4 nights at $160)
$225 Per Diem
$400 Registration Fee
$250 Ground Transportation and Misc. Costs
$2000 Total Costs for one traveler/one trip (domestic-2 trips total per year)
$1000 Airfare
$900 Lodging (4 nights at $225)
$210 Per Diem
$500 Registration and Abstract Fees
$390 Ground Transportation and Misc. Costs.
$3000 Total Costs for one traveler/one trip (foreign-1 total year 2 only)

Other Direct Cost

Included under “Other Direct Costs” are the charges for the publication of scientific papers and computer recharge center. The publication charges ($1500 per-year) are commensurate with 1-publication(s) in a professional journal. The Department of Astronomy provides networking, backup, maintenance and other computing services. A portion of the annual fees are budgeted based on the proposed effort levels.

Facilities & Administrative Costs (F&A)

Costs have been applied at the fully negotiated rate of 52%. The current F&A rate was negotiated with DHHS. The POC is Stephen Virbitsky at (215) 861-4470